How much money needs to be raised?

We have looked at other community shops, obtained some estimates for building and fit out costs and our plan is based on the following estimates:

Prelims & Groundworks – £22,000

Building & Finings – £92,000

Equipment – £13,000

Incidentals – £7,000

Initial working capital – £10,000

Contingency – £16,000

TOTAL – £160,000